Registered 30. aprill 1998, primary activity: Motels and similar accommodation. Main place of business in Käo küla, Elva vald, Tartu maakond.
| # | Shareholder | % |
|---|---|---|
| Year | Revenue | Profit |
|---|
2026: 620 € · 2025: 16k € · 2024: 9k €
osaühing WAIDE is connected to 8 other companies through 4 people who hold a role here and elsewhere. The strongest tie runs through Priit Kollist (3 companies).
| 1 |
| 28.47% |
| 2 | 22.57% |
| 3 | 20.79% |
| 4 | 8.44% |
| 5 | 6.42% |
| 6 | 4.76% |
| 7 | 4.27% |
| 8 | 4.27% |
How tightly the cap table is held. Top-N shows the combined stake of the largest N shareholders; the 80% line is the smallest group that together controls 80%; Gini is 0 when stakes are perfectly equal, 1 when one holder owns everything.
Dominant holder: 28.5% – non-controlling but blocking.
| Equity |
|---|
| Assets |
|---|
| Employees |
|---|
| 2024 | 171 861 € | 3529 € | 113k € | 141k € | 3 | 28.05.2025 | |
| 2023 | 149 436 € | −12 174 € | 110k € | 147k € | 4 | 30.06.2024 | |
| 2022 | 221 394 € | 28 158 € | 122k € | 161k € | 2 | 15.05.2023 | |
| 2021 | 78 438 € | 2877 € | 94k € | 167k € | 2 | 01.07.2022 | |
| 2020 | 90 423 € | −9056 € | 91k € | 97k € | 2 | 21.06.2021 | |
| 2019 | 198 024 € | 24 350 € | 100k € | 115k € | 5 | 07.02.2020 |
| Year | Revenue (a) | State taxes | Taxes on workforce | Employees (Q4) |
|---|---|---|---|---|
| 2026I Q | 18 244 € | 1292 € | 1089 € | 1 |
| 2025 | 96 575 € | 9565 € | 7216 € | 1 |
| 2024 | 177 100 € | 16 747 € | 16 869 € | 3 |
| 2023 | 161 414 € | 19 266 € | 19 022 € | 2 |
| 2022 | 213 181 € | 16 745 € | 14 299 € | 4 |
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| Revenue 2026 | 18k € | – | – | – |
| State taxes 2026 | 1k € | – | – | – |
| Taxes on workforce 2026 | 1k € | – | – | – |
| Employees 2026 | 1 | – | – | – |
| Revenue 2025 | 9k € | 16k € | 39k € | 33k € |
| State taxes 2025 | 2k € | 2k € | 2k € | 3k € |
| Taxes on workforce 2025 | 2k € | 2k € | 2k € | 1k € |
| Employees 2025 | 3 | 2 | 2 | 1 |
| Revenue 2024 | 27k € | 44k € | 69k € | 37k € |
| State taxes 2024 | 2k € | 4k € | 6k € | 4k € |
| Taxes on workforce 2024 | 3k € | 4k € | 5k € | 5k € |
| Employees 2024 | 3 | 3 | 3 | 3 |
| Revenue 2023 | 54k € | 45k € | 35k € | 28k € |
| State taxes 2023 | 7k € | 5k € | 4k € | 3k € |
| Taxes on workforce 2023 | 7k € | 5k € | 4k € | 3k € |
| Employees 2023 | 4 | 3 | 4 | 2 |
| Revenue 2022 | 19k € | 48k € | 77k € | 69k € |
| State taxes 2022 | 2k € | 3k € | 6k € | 7k € |
| Taxes on workforce 2022 | 2k € | 2k € | 4k € | 7k € |
| Employees 2022 | 2 | 2 | 3 | 4 |
Top 7 buyers account for 25k € — 96% of total. The remaining 3 buyers split the rest.
| Company | Role | Reg. code |
|---|---|---|
| Elva AP MTÜ | Board memberFounderUltimate beneficial owner | 80558064 |
| mittetulundusühing Käo | Board memberUltimate beneficial owner | 80232724 |
| MTÜ ELVA PUHKEPIIRKOND | FounderUltimate beneficial owner | 80399134 |
| Company | Role | Reg. code |
|---|---|---|
| osaühing Pagari-Liisu | Ultimate beneficial ownerShareholder 23% | 10488907 |
| osaühing TIPPAUTO | Founder | 10006038 |
| Company | Role | Reg. code |
|---|---|---|
| osaühing Pagari-Liisu | Board memberUltimate beneficial ownerShareholder 77% | 10488907 |
| OÜ Welt | FounderUltimate beneficial owner |
| Company | Role | Reg. code |
|---|---|---|
| MTÜ ELVA PUHKEPIIRKOND | FounderUltimate beneficial owner | 80399134 |
| 12928523 |