Registered 4. detsember 2015, primary activity: Computer programming activities. Main place of business in Kesklinna linnaosa, Tallinn, Harju maakond.
| Year | Revenue | Profit |
|---|
2026: 2k € · 2025: 14k € · 2024: 15k €
Moderan Solutions OÜ is connected to 40 other companies through 5 people who hold a role here and elsewhere. The strongest tie runs through Raiko Uri (26 companies).
| # | Shareholder | % |
|---|---|---|
| 1 | 36.72% | |
| 2 | 16.50% | |
| 3 | 9.82% | |
| 4 | Gorilla Capital Fund 2017 Ky | 8.32% |
| 5 | 4.17% | |
| 6 | 4.17% | |
| 7 | 3.43% | |
| 8 | 3.23% | |
| 9 | 2.44% | |
| 10 | 2.12% |
+ 11 more shareholders – full list below.
How tightly the cap table is held. Top-N shows the combined stake of the largest N shareholders; the 80% line is the smallest group that together controls 80%; Gini is 0 when stakes are perfectly equal, 1 when one holder owns everything.
Dominant holder: 36.7% – non-controlling but blocking.
| Equity |
|---|
| Assets |
|---|
| Employees |
|---|
| 2024 | 458 109 € | −73 858 € | -4k € | 66k € | 8 | 30.06.2025 | |
| 2023 | 353 033 € | −45 427 € | 69k € | 126k € | 7 | 30.06.2024 | |
| 2022 | 276 148 € | −40 368 € | -20k € | 39k € | 6 | 30.06.2023 | |
| 2021 | 156 997 € | −188 030 € | 20k € | 77k € | 7 | 30.06.2022 | |
| 2020 | 82 325 € | −139 859 € | 135k € | 181k € | 5 | 25.05.2021 | |
| 2019 | 31 903 € | −111 255 € | 6k € | 34k € | 3 | 13.09.2020 |
| Year | Revenue (a) | State taxes | Taxes on workforce | Employees (Q4) |
|---|---|---|---|---|
| 2026I Q | 140 245 € | 47 113 € | 37 347 € | 9 |
| 2025 | 596 106 € | 177 119 € | 142 537 € | 9 |
| 2024 | 562 280 € | 138 693 € | 115 200 € | 7 |
| 2023 | 445 732 € | 118 827 € | 93 578 € | 7 |
| 2022 | 310 441 € | 83 430 € | 74 544 € | 4 |
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| Revenue 2026 | 140k € | – | – | – |
| State taxes 2026 | 47k € | – | – | – |
| Taxes on workforce 2026 | 37k € | – | – | – |
| Employees 2026 | 9 | – | – | – |
| Revenue 2025 | 146k € | 149k € | 136k € | 165k € |
| State taxes 2025 | 40k € | 41k € | 47k € | 49k € |
| Taxes on workforce 2025 | 31k € | 33k € | 39k € | 39k € |
| Employees 2025 | 7 | 9 | 9 | 9 |
| Revenue 2024 | 120k € | 135k € | 158k € | 150k € |
| State taxes 2024 | 33k € | 30k € | 35k € | 40k € |
| Taxes on workforce 2024 | 27k € | 28k € | 30k € | 30k € |
| Employees 2024 | 7 | 7 | 7 | 7 |
| Revenue 2023 | 93k € | 108k € | 127k € | 119k € |
| State taxes 2023 | 26k € | 31k € | 32k € | 30k € |
| Taxes on workforce 2023 | 19k € | 25k € | 25k € | 24k € |
| Employees 2023 | 6 | 6 | 6 | 7 |
| Revenue 2022 | 59k € | 70k € | 89k € | 93k € |
| State taxes 2022 | 26k € | 26k € | 4k € | 28k € |
| Taxes on workforce 2022 | 25k € | 23k € | 3k € | 24k € |
| Employees 2022 | 6 | 6 | 5 | 4 |
| Company | Role | Reg. code |
|---|---|---|
| Ardea Capital OÜ | Board memberUltimate beneficial ownerFounderShareholder 100% | 11491099 |
| Flora Maja OÜ | Board member | 12722081 |
| Kärberi 20 OÜ | Ultimate beneficial ownerBoard member | 14449229 |
| LCI Commercial OÜ | Ultimate beneficial ownerBoard member | 16982241 |
| LCI3 OÜ | Ultimate beneficial ownerBoard member | 14166862 |
| LCI6 OÜ | Ultimate beneficial ownerBoard member | 16286228 |
| LRP Capital OÜ | Ultimate beneficial ownerBoard member | 14316540 |
| LRP GP OÜ | Ultimate beneficial ownerBoard member | 14314340 |
| LRP1 OÜ | Ultimate beneficial owner | 14128761 |
| LRP3 OÜ | Ultimate beneficial ownerBoard member | 16429633 |
| Lumi Logistics Investments OÜ | Ultimate beneficial ownerBoard member | 16378841 |
| Lumi Partners JV1 OÜ | Ultimate beneficial ownerBoard member | 16380690 |
| MTÜ SSE Riga toetusfond | Founder | 80278548 |
| NLFF GP OÜ | Board memberUltimate beneficial owner | 17209804 |
| Nuve Holding OÜ | Board memberUltimate beneficial owner | 12917695 |
| Nuve Partners OÜ | Board memberUltimate beneficial owner | 12525328 |
| … and 10 more · see on the person page ↗ | ||
| Company | Role | Reg. code |
|---|---|---|
| CI Project Management OÜ | Ultimate beneficial owner | 17071659 |
| CI Property Management OÜ | FounderUltimate beneficial owner | 12955603 |
| Company | Role | Reg. code |
|---|---|---|
| Char Solutions OÜ | Board memberFounderUltimate beneficial ownerShareholder 100% | 16263836 |
| Nelikodu OÜ | Board member |
| Company | Role | Reg. code |
|---|---|---|
| Deverde OÜ | Founder | 11743193 |
| Inomatico OÜ | Shareholder 100%FounderUltimate beneficial ownerBoard member |
| Company | Role | Reg. code |
|---|---|---|
| Deupmakers OÜ | LiquidatorFounderUltimate beneficial ownerShareholder 100% | 16185421 |
| osaühing Rawwa & Ko | Board member |
| CI Residential OÜ |
FounderUltimate beneficial owner |
| 12873153 |
| Colliers International Advisors OÜ | Ultimate beneficial owner | 11330404 |
| CPHOLDEST OÜ | Board memberFounderUltimate beneficial ownerShareholder 30% | 16748060 |
| H&M Advisors OÜ | FounderUltimate beneficial ownerBoard memberShareholder 100% | 12391980 |
| 16016753 |
| OÜ Finde | Founder | 14793731 |
| Propstery OÜ | Board memberFounderShareholder 50%Ultimate beneficial owner | 16394946 |
| 17125645 |
| 10210201 |