Overview
e-Business Register · 10 h ago- Legal form
- Private limited company
- Date of first registration
- 08.09.2016e-Business Register
- Address
- Akadeemia tee 23, Mustamäe linnaosa, Tallinn, 12618 Harju maakondADS · e-Business Register
- Telephone
- +372 5036963e-Business Register
- Principal activity
- EMTAK 72101 — Research and experimental development on natural sciences and engineeringe-Business Register · ETCB
- VAT number
- EE101922281ETCB · VAT-registered
- Share capital
- 3670,81 €e-Business Register
Officers
e-Business Register · 10 h agoFounders
e-Business Register · 10 h agoShareholders (17)
e-Business Register · 10 h ago0%50%100%
Founder / management
68.1% · 1
VC
1.3% · 1
Long tail
30.6% · 15
| # | Shareholder | % |
|---|---|---|
| 1 | 68.10% | |
| 2 | 12.60% | |
| 3 | 5.50% | |
| 4 | 2.26% | |
| 5 | 1.29% | |
| 6 | 1.29% | |
| 7 | 1.29% | |
| 8 | 1.29% | |
| 9 | 1.13% | |
| 10 | 1.04% |
+ 7 more shareholders — full list below.
Concentration
How tightly the cap table is held. Top-N shows the combined stake of the largest N shareholders; the 80% line is the smallest group that together controls 80%; Gini is 0 when stakes are perfectly equal, 1 when one holder owns everything.
Top 1
68.1%
Top 3
86.2%
Top 5
89.8%
Top 10
95.8%
80% line
2 of 17
Gini
0.79
Controlling stake: top holder commands 68.1%, sole control.
AA
AS AMALFILEGAL PERSON
Legal person · 10411419 · shareholder since 03.03.2025
Shareholder 13% · 462,60 €
OV
OÜ Vee PerearstikeskusLEGAL PERSON
Legal person · 11199192 · shareholder since 01.09.2023
Shareholder 6% · 201,80 €
AE
Aktsiaselts ESPAK ViljandiLEGAL PERSON
Legal person · 10276200 · shareholder since 01.09.2023
Shareholder 2% · 83,09 €
UI
UG Investments OÜLEGAL PERSON
Legal person · 12467306 · shareholder since 01.09.2023
Shareholder 1% · 47,45 €
SS
See Seaside OÜLEGAL PERSON
Legal person · 16212550 · shareholder since 01.09.2023
Shareholder 1% · 47,45 €
AD
Aktsiaselts Direct ConsultingLEGAL PERSON
Legal person · 10575472 · shareholder since 01.09.2023
Shareholder 1% · 47,45 €
HC
Hillside Capital OÜLEGAL PERSON
Legal person · 16433333 · shareholder since 01.09.2023
Shareholder 1% · 47,45 €
VO
VILPAK OÜLEGAL PERSON
Legal person · 12589216 · shareholder since 01.09.2023
Shareholder 1% · 41,55 €
SO
Sinrob OÜLEGAL PERSON
Legal person · 14179008 · shareholder since 01.09.2023
Shareholder 1% · 38,15 €
C2
CNC 21 Venture co-invest 2021 ABFOREIGN
Foreign / not in register · shareholder since 01.09.2023
Shareholder 1% · 32,27 €
Show all (17)
BM
Business MENTOR OsaühingLEGAL PERSON
Legal person · 11789054 · shareholder since 01.09.2023
Shareholder 1% · 24,93 €
JI
JPM International Inc.FOREIGN
Foreign / not in register · shareholder since 01.09.2023
Shareholder 1% · 23,73 €
PI
PRAVI INVESTEERINGUD OÜLEGAL PERSON
Legal person · 10843917 · shareholder since 01.09.2023
Shareholder 1% · 23,73 €
Beneficial owners
e-Business Register · 10 h agoAnnual reports (6)
e-Business Register · annual reports · 2 päeva tagasiRevenue · 2019–2024
€201klatest
€500k€250k0
201920222024
Profit · 2019–2024
€-1.7mlatest
1 €€-1000k€-2.0m
201920222024
| Year | Revenue | Profit | Equity | Assets | Employees | |
|---|---|---|---|---|---|---|
| 2024AUD | 200 966 € | −1 742 568 € | −3 675 751 € | €1.1m | 24 | 27.09.2025 |
| 2023AUD | 271 399 € | −1 442 895 € | −1 950 949 € | €1.2m | 27 | 02.08.2024 |
| 2022AUD | 81 727 € | −1 624 839 € | −518 755 € | €1.0m | 28 | 01.07.2023 |
| 2021 | 118 796 € | −457 902 € | −415 934 € | €543k | 19 | 30.06.2022 |
| 2020 | 18 497 € | −2558 € | 41 968 € | €227k | 8 | 20.07.2021 |
| 2019 | 12 135 € | −15 720 € | −8074 € | €66k | 4 | 24.09.2020 |
Original files (PDF, XBRL) — in the e-Business Register.View reports on e-Business Register
Taxes, revenue and employees
Estonian Tax and Customs Board · 10.04.2026 as of€500k€250k0
20222023202420252026
| Year | Revenue (a) | State taxes | Taxes on workforce | Employees (Q4) |
|---|---|---|---|---|
| 2026I Q | 183 192 € | 176 684 € | 191 407 € | 34 |
| 2025 | 570 363 € | 512 671 € | 553 777 € | 30 |
| 2024 | 178 398 € | 478 348 € | 510 235 € | 30 |
| 2023 | 377 637 € | 498 173 € | 525 947 € | 28 |
| 2022 | 341 450 € | 506 451 € | 525 798 € | 29 |
Quarterly breakdown
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| Revenue 2026 | €183k | — | — | — |
| State taxes 2026 | €177k | — | — | — |
| Taxes on workforce 2026 | €191k | — | — | — |
| Employees 2026 | 34 | — | — | — |
| Revenue 2025 | €84k | €169k | €106k | €211k |
| State taxes 2025 | €153k | €89k | €87k | €184k |
| Taxes on workforce 2025 | €161k | €101k | €95k | €197k |
| Employees 2025 | 30 | 33 | 31 | 30 |
| Revenue 2024 | €54k | €42k | €32k | €50k |
| State taxes 2024 | €90k | €134k | €114k | €140k |
| Taxes on workforce 2024 | €98k | €141k | €122k | €148k |
| Employees 2024 | 26 | 30 | 30 | 30 |
| Revenue 2023 | €46k | €186k | €93k | €52k |
| State taxes 2023 | €105k | €120k | €132k | €141k |
| Taxes on workforce 2023 | €113k | €126k | €138k | €149k |
| Employees 2023 | 33 | 29 | 31 | 28 |
| Revenue 2022 | €98k | €120k | €82k | €42k |
| State taxes 2022 | €109k | €95k | €169k | €132k |
| Taxes on workforce 2022 | €115k | €96k | €175k | €140k |
| Employees 2022 | 38 | 32 | 32 | 29 |
Grants (10 · €2.0m)
EIS + PRIA + Kohesio + Estonian Unemployment Insurance FundEISEttevõtja teadus- ja arendustöötaja toetus 2024Riigieelarve (RE)2025
35 079 €
EISEttevõtja teadus- ja arendustöötaja toetus 2025Riigieelarve (RE)2025
14 569 €
EISEttevõtja teadus- ja arendustöötaja toetus 2024Riigieelarve (RE)2025
1487 €
EISEttevõtja teadus- ja arendustöötaja toetus 2024Riigieelarve (RE)2024
15 759 €
EISRakendusuuringute toetusRiigieelarve (RE)2022
1 332 396 €
EISEesti – Norra koostööprogrammEesti-Norra koostööprogramm (Green ICT)2021
547 915 €
Show remaining (4)
KohesioÜhtekuuluvuspoliitika fond (ERDF)European Regional Development Fund2021
64 915 €
EISEesti – Norra koostööprogrammEesti-Norra koostööprogramm (Green ICT)2019
16 508 €
KohesioÜhtekuuluvuspoliitika fond (ERDF)European Regional Development Fund2018
15 000 €
EISInnovatsiooniosak. ArendusosakEuroopa Regionaalarengu fond (ERDF)2017
3940 €
History (27)
e-Business Register · entries03.03.2025
Amending entry
Ä 50036715 / 11 · Status: In force
03.03.2025
Amending entry
Entry no. 11
11.07.2024
Trahvihoiatusmäärus: majandusaasta aruanne esitamata
Ä 50036715 / M5 · Status: Puudused kõrvaldatud
31.01.2024
Amending entry
Ä 50036715 / 10 · Status: In force
31.01.2024
Amending entry
Entry no. 10
Show 22 more events
16.01.2024
Osanike muutmine
Ä 50036715 / M4 · Status: Puudused kõrvaldatud
01.09.2023
Amending entry
Ä 50036715 / 9 · Status: In force
01.09.2023
Amending entry
Entry no. 9
22.04.2022
Amending entry
Ä 50036715 / 8 · Status: In force
22.04.2022
Amending entry
Entry no. 8
23.09.2020
Amending entry
Ä 50036715 / 7 · Status: In force
23.09.2020
Amending entry
Entry no. 7
11.11.2019
Amending entry
Ä 50036715 / 6 · Status: In force
11.11.2019
Amending entry
Entry no. 6
25.10.2018
Korraldav määrus
Ä 50036715 / M3 · Status: In force
20.01.2018
Amending entry
Ä 50036715 / 5 · Status: In force
20.01.2018
Amending entry
Entry no. 5
19.12.2017
Amending entry
Ä 50036715 / 4 · Status: In force
19.12.2017
Amending entry
Entry no. 4
12.12.2017
Amending entry
Ä 50036715 / 3 · Status: In force
12.12.2017
Amending entry
Entry no. 3
14.02.2017
Amending entry
Ä 50036715 / 2 · Status: In force
14.02.2017
Amending entry
Entry no. 2
08.09.2016
First entry
Ä 50036715 / M1 · Status: Puudused kõrvaldatud
08.09.2016
First entry
Ä 50036715 / M2 · Status: Puudused kõrvaldatud
08.09.2016
First entry
Ä 50036715 · Status: In force
08.09.2016
First entry
Entry no. 1
Connected companies
Via the same personPersons connected to this company also hold roles in 5 other companies.
Ivar KruusenbergBoard member, Founder, Shareholder 68%, Ultimate beneficial owner · 5 other companies