Registered 7. märts 2018, primary activity: Computer programming activities. Main place of business in Põhja-Tallinna linnaosa, Tallinn, Harju maakond.
Budget OÜ is a shareholder or officer in 1 more company.
| Year | Revenue | Profit | Equity | Assets | Employees | ||
|---|---|---|---|---|---|---|---|
| 2024 | 136 335 € | −2376 € | 3k € | 55k € | 5 | 25.06.2025 | |
| 2023 | 71 290 € | 124 € | 3k € | 20k € | 3 | 25.06.2024 | |
| 2022 | 23 080 € | −733 € | 3k € | 9k € | 3 | 30.06.2023 | |
| 2021 | 4588 € | 491 € |
| Year | Revenue (a) | State taxes | Taxes on workforce | Employees (Q4) |
|---|---|---|---|---|
| 2026I Q | 23 900 € | 20 700 € | 14 753 € | 8 |
| 2025 | 83 420 € | 77 707 € | 69 089 € | 5 |
| 2024 | 132 515 € | 66 261 € | 42 570 € | 7 |
| 2023I-IV Q | 20 110 € | 25 457 € | 23 529 € | 3 |
| 2022 | – |
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| Revenue 2026 | 24k € | – | – | – |
| State taxes 2026 | 21k € | – | – | – |
| Taxes on workforce 2026 | 15k € | – | – | – |
| Employees 2026 | 8 | – | – | – |
| Revenue 2025 | 46k € | 33k € | 2k € | 2k € |
| State taxes 2025 | 26k € | 17k € |
2025: 18k € · 2024: 10k €
Budget OÜ is connected to 14 other companies through 2 people who hold a role here and elsewhere. The strongest tie runs through Artem Porobanyuk (13 companies).
| Company | Role | Reg. code |
|---|---|---|
| Ai HUB OÜ | FounderUltimate beneficial ownerShareholder 100%Board member | 17452427 |
| Aktsiaselts Läätsa Kalatööstus |
| 4k € |
| 5k € |
| 0 |
| 23.02.2022 |
| 2020 | 1550 € | 310 € | 3k € | 4k € | 0 | 23.05.2021 |
| 2019 | 2050 € | 112 € | 3k € | 3k € | 0 | 23.05.2021 |
| 5839 € |
| 6470 € |
| 3 |
| 14k € |
| 20k € |
| Taxes on workforce 2025 | 22k € | 11k € | 15k € | 21k € |
| Employees 2025 | 7 | 6 | 6 | 5 |
| Revenue 2024 | 27k € | 27k € | 35k € | 43k € |
| State taxes 2024 | 12k € | 16k € | 20k € | 18k € |
| Taxes on workforce 2024 | 9k € | 9k € | 14k € | 11k € |
| Employees 2024 | 3 | 5 | 6 | 7 |
| Revenue 2023 | – | – | – | 20k € |
| State taxes 2023 | 4k € | 5k € | 6k € | 10k € |
| Taxes on workforce 2023 | 4k € | 6k € | 7k € | 7k € |
| Employees 2023 | 3 | 3 | 3 | 3 |
| Revenue 2022 | – | – | – | – |
| State taxes 2022 | 905 € | 864 € | 2k € | 2k € |
| Taxes on workforce 2022 | 1k € | 958 € | 2k € | 2k € |
| Employees 2022 | 1 | 2 | 2 | 3 |
| 10448569 |
| Gentlemen Club OÜ | Board memberUltimate beneficial owner | 12773523 |
| Hookah Lounge OÜ | Board memberShareholder 63%FounderUltimate beneficial owner | 14257820 |
| Lasnamäe Parkla OÜ | Board memberShareholder 100%FounderUltimate beneficial owner | 11923044 |
| METALS OÜ | Ultimate beneficial owner | 14913945 |
| Mittetulundusühing Archangels | Board memberFounderUltimate beneficial owner | 80352569 |
| Mypowers OÜ | Ultimate beneficial owner | 14995662 |
| OÜ Intim | Ultimate beneficial ownerShareholder 100%Board memberFounder | 11887822 |
| Radogost OÜ | Board member | 12839498 |
| Reekviemile OÜ | Board member | 14884681 |
| Tianmga OÜ | Board memberUltimate beneficial owner | 12182265 |
| Trapeza OÜ | Board memberFounderUltimate beneficial ownerShareholder 100% | 12505159 |
| Company | Role | Reg. code |
|---|---|---|
| Hookah Lounge OÜ | Board memberShareholder 30%FounderUltimate beneficial owner | 14257820 |