Overview
e-Business Register · 1 h ago- Legal form
- Private limited company
- Date of first registration
- 11.09.2018e-Business Register
- Address
- Liivalaia tn 13, Kesklinna linnaosa, Tallinn, 10116 Harju maakondADS · e-Business Register
- E-mail address
- [email protected]e-Business Register
- Principal activity
- EMTAK 73121 — Media representatione-Business Register · ETCB
- VAT number
- EE102151336ETCB · VAT-registered
- Share capital
- 2711,50 €e-Business Register
Officers
e-Business Register · 1 h agoFounders (4)
e-Business Register · 1 h agoShareholders (6)
e-Business Register · 1 h ago0%50%100%
Long tail
100.0% · 6
| # | Shareholder | % |
|---|---|---|
| 1 | Avarell OÜ | 20.73% |
| 2 | HKN OÜ | 20.73% |
| 3 | Leetberg OÜ | 20.73% |
| 4 | Maple Tree Holding OÜ | 20.73% |
| 5 | L-Kapital OÜ | 9.29% |
| 6 | Tiidupoeg OÜ | 7.80% |
Concentration
Top 1
20.7%
Top 3
62.2%
Top 5
92.2%
Top 10
100.0%
80% line
4 of 6
Gini
0.16
Distributed control: top 5 jointly hold the majority.
AO
Avarell OÜLEGAL PERSON
Legal person · 12988703 · shareholder since 02.09.2023
Shareholder 21% · 562 €
LO
Leetberg OÜLEGAL PERSON
Legal person · 12440448 · shareholder since 02.09.2023
Shareholder 21% · 562 €
MT
Maple Tree Holding OÜLEGAL PERSON
Legal person · 16390492 · shareholder since 02.09.2023
Shareholder 21% · 562 €
LO
L-Kapital OÜLEGAL PERSON
Legal person · 12366640 · shareholder since 02.09.2023
Shareholder 9% · 252 €
TO
Tiidupoeg OÜLEGAL PERSON
Legal person · 12331067 · shareholder since 02.09.2023
Shareholder 8% · 211,50 €
Beneficial owners
e-Business Register · 1 h agoAnnual reports (6)
e-Business Register · annual reports · 2 päeva tagasiRevenue · 2019–2024
€8.6mlatest
€10.0m€5.0m0
201920222024
Profit · 2019–2024
€55klatest
€1.0m€450k€-100k
201920222024
| Year | Revenue | Profit | Equity | Assets | Employees | |
|---|---|---|---|---|---|---|
| 2024AUD | 8 638 396 € | 54 919 € | 961 254 € | €1.6m | 12 | 20.12.2025 |
| 2023AUD | 8 568 719 € | 397 420 € | 1 236 335 € | €2.0m | 13 | 01.07.2024 |
| 2022AUD | 5 160 857 € | 311 591 € | 1 108 704 € | €1.8m | 7 | 12.12.2023 |
| 2021AUD | 4 252 758 € | 690 591 € | 906 222 € | €1.3m | 6 | 30.06.2022 |
| 2020 | 1 122 179 € | 269 824 € | 215 631 € | €374k | 3 | 30.06.2021 |
| 2019 | 85 995 € | −56 693 € | −54 193 € | €53k | 0 | 31.10.2020 |
Original files (PDF, XBRL) — in the e-Business Register.View reports on e-Business Register
Taxes, revenue and employees
Estonian Tax and Customs Board · 10.04.2026 as of€5.0m€2.5m0
20222023202420252026
| Year | Revenue (a) | State taxes | Taxes on workforce | Employees (Q4) |
|---|---|---|---|---|
| 2026I Q | 3 222 020 € | 117 881 € | 90 579 € | 11 |
| 2025 | 14 608 965 € | 270 463 € | 291 895 € | 11 |
| 2024 | 12 443 036 € | 426 263 € | 367 623 € | 11 |
| 2023 | 13 154 962 € | 322 683 € | 285 116 € | 13 |
| 2022 | 7 391 379 € | 297 756 € | 190 157 € | 9 |
Quarterly breakdown
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| Revenue 2026 | €3.2m | — | — | — |
| State taxes 2026 | €118k | — | — | — |
| Taxes on workforce 2026 | €91k | — | — | — |
| Employees 2026 | 11 | — | — | — |
| Revenue 2025 | €3.3m | €3.5m | €3.8m | €4.0m |
| State taxes 2025 | €69k | €67k | €70k | €66k |
| Taxes on workforce 2025 | €73k | €72k | €71k | €75k |
| Employees 2025 | 11 | 11 | 10 | 11 |
| Revenue 2024 | €2.9m | €3.3m | €3.5m | €2.8m |
| State taxes 2024 | €156k | €104k | €86k | €80k |
| Taxes on workforce 2024 | €101k | €94k | €87k | €86k |
| Employees 2024 | 13 | 11 | 11 | 11 |
| Revenue 2023 | €2.6m | €3.1m | €3.9m | €3.5m |
| State taxes 2023 | €67k | €116k | €68k | €72k |
| Taxes on workforce 2023 | €71k | €64k | €73k | €77k |
| Employees 2023 | 9 | 11 | 12 | 13 |
| Revenue 2022 | €1.5m | €1.5m | €2.0m | €2.4m |
| State taxes 2022 | €50k | €151k | €46k | €51k |
| Taxes on workforce 2022 | €46k | €42k | €48k | €54k |
| Employees 2022 | 7 | 7 | 8 | 9 |
History (19)
e-Business Register · entries25.04.2024
Amending entry
Entry no. 8
25.04.2024
Amending entry
Ä 50102248 / 8 · Status: In force
12.12.2023
Trahvihoiatusmäärus: majandusaasta aruanne esitamata
Ä 50102248 / M3 · Status: Puudused kõrvaldatud
02.09.2023
Amending entry
Entry no. 7
02.09.2023
Amending entry
Ä 50102248 / 7 · Status: In force
Show 14 more events
01.03.2023
Teine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
Entry no. 6
01.03.2023
Teine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
Ä 50102248 / 6 · Status: In force
23.02.2023
Teine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
Ä 50102248 / M2 · Status: Puudused kõrvaldatud
27.12.2022
Teine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
Entry no. 5
27.12.2022
Teine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
Ä 50102248 / 5 · Status: In force
21.12.2022
Teine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
Ä 50102248 / M1 · Status: Puudused kõrvaldatud
26.11.2020
Amending entry (ÄS § 525 lg 2 alusel)
Entry no. 4
26.11.2020
Amending entry (ÄS § 525 lg 2 alusel)
Ä 50102248 / 4 · Status: In force
31.10.2020
Amending entry
Entry no. 3
31.10.2020
Amending entry
Ä 50102248 / 3 · Status: In force
26.11.2019
Amending entry (ÄS § 525 lg 2 alusel)
Entry no. 2
26.11.2019
Amending entry (ÄS § 525 lg 2 alusel)
Ä 50102248 / 2 · Status: In force
11.09.2018
First entry
Entry no. 1
11.09.2018
First entry
Ä 50102248 · Status: In force
Connected companies
Via the same personPersons connected to this company also hold roles in 3 other companies.
Isä AbdurahmanovBoard member, Ultimate beneficial owner · 3 other companies