Registered 9. august 2013, primary activity: Other non-specialised retail sale. Main place of business in Kesklinna linnaosa, Tallinn, Harju maakond.
SMI Group OÜ is a shareholder or officer in 1 more company.
| Year | Revenue | Profit |
|---|
SMI Group OÜ is connected to 23 other companies through 2 people who hold a role here and elsewhere. The strongest tie runs through Erik Karu (16 companies).
| # | Shareholder | % |
|---|---|---|
| 1 | 47.50% | |
| 2 | 13.00% | |
| 3 | 10.00% | |
| 4 | 8.11% | |
| 5 | 5.50% | |
| 6 | 5.00% | |
| 7 | 3.00% | |
| 8 | 2.89% | |
| 9 | 2.00% | |
| 10 | Nordic Startup Ventures OY | 1.00% |
+ 2 more shareholders – full list below.
How tightly the cap table is held. Top-N shows the combined stake of the largest N shareholders; the 80% line is the smallest group that together controls 80%; Gini is 0 when stakes are perfectly equal, 1 when one holder owns everything.
Dominant holder: 47.5% – non-controlling but blocking.
| Equity |
|---|
| Assets |
|---|
| Employees |
|---|
| 2024 | 1 048 311 € | −107 202 € | 370 € | 150k € | 2 | 30.06.2025 | |
| 2023 | 711 795 € | −165 299 € | 53k € | 187k € | 3 | 27.06.2024 | |
| 2022 | 1 754 567 € | −181 084 € | 124k € | 158k € | 1 | 30.06.2023 | |
| 2021 | 670 850 € | −181 982 € | 233k € | 277k € | 1 | 01.07.2022 | |
| 2020 | 382 865 € | −21 790 € | 182k € | 216k € | 1 | 01.07.2021 | |
| 2019 | 108 213 € | −28 698 € | -21k € | 14k € | 1 | 05.11.2020 |
| Year | Revenue (a) | State taxes | Taxes on workforce | Employees (Q4) |
|---|---|---|---|---|
| 2026I Q | 711 € | 198 € | 29 € | – |
| 2025 | 3702 € | 3905 € | 3384 € | 1 |
| 2024 | 12 224 € | 16 306 € | 14 884 € | 2 |
| 2023 | 4321 € | 10 097 € | 9919 € | 2 |
| 2022 | 24 574 € | 12 160 € | 8037 € | 5 |
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| Revenue 2026 | 711 € | – | – | – |
| State taxes 2026 | 198 € | – | – | – |
| Taxes on workforce 2026 | 29 € | – | – | – |
| Employees 2026 | – | – | – | – |
| Revenue 2025 | 2k € | 531 € | 482 € | 1k € |
| State taxes 2025 | 3k € | 117 € | 129 € | 280 € |
| Taxes on workforce 2025 | 3k € | 0 € | 19 € | 29 € |
| Employees 2025 | – | 1 | – | – |
| Revenue 2024 | 1k € | 3k € | 2k € | 6k € |
| State taxes 2024 | 4k € | 5k € | 3k € | 4k € |
| Taxes on workforce 2024 | 4k € | 5k € | 3k € | 3k € |
| Employees 2024 | 3 | 2 | 2 | 2 |
| Revenue 2023 | 948 € | 1k € | 907 € | 1k € |
| State taxes 2023 | 2k € | 2k € | 3k € | 3k € |
| Taxes on workforce 2023 | 2k € | 2k € | 3k € | 3k € |
| Employees 2023 | 1 | 2 | 2 | 2 |
| Revenue 2022 | 10k € | 9k € | 4k € | 1k € |
| State taxes 2022 | 4k € | 3k € | 3k € | 2k € |
| Taxes on workforce 2022 | 2k € | 2k € | 3k € | 2k € |
| Employees 2022 | 5 | 5 | 5 | 5 |
| Company | Role | Reg. code |
|---|---|---|
| Cloud Factory OÜ | FounderShareholder 3% | 14309770 |
| ERANTE Project OÜ | Founder | 11969402 |
| IDPA SHOOTING SPORTS ORGANIZATION ESTONIA MTÜ | Ultimate beneficial ownerBoard member | 80287458 |
| iRaha Capital OÜ | Ultimate beneficial ownerBoard member | 16887726 |
| iRaha Estonia OÜ | Ultimate beneficial ownerBoard member | 16907216 |
| iRaha OÜ | Ultimate beneficial ownerBoard member | 14547245 |
| Mittetulundusühing AÜ RANNAMÕISA | Board memberUltimate beneficial owner | 80243691 |
| Mittetulundusühing Club Honour | Board memberFounderUltimate beneficial owner | 80557834 |
| OÜ iRaha Payments | Board memberUltimate beneficial owner | 12732518 |
| Retori Kallaste 3 OÜ | Board member | 17344732 |
| Techlynx OÜ | Board memberFounderShareholder 100%Ultimate beneficial owner | 16237833 |
| Ursa Finance OÜ | Ultimate beneficial ownerBoard memberFounderShareholder 100% | 16167535 |
| URSA OÜ | Ultimate beneficial ownerBoard memberFounderShareholder 60% | 11383116 |
| Ursa Tech OÜ | Ultimate beneficial ownerBoard memberFounderShareholder 100% | 16845981 |
| Yook OÜ | Supervisory board member | 16224546 |
| YOOK Production AS | Supervisory board member | 10091392 |
| Company | Role | Reg. code |
|---|---|---|
| Aufort Invest II OÜ | Ultimate beneficial ownerBoard member | 16322970 |
| Aufort Invest OÜ | FounderUltimate beneficial ownerShareholder 50% |
| 16095103 |
| Balti-Araabia Kaubanduskoda | Ultimate beneficial ownerBoard member | 80160404 |
| BYLLIONS OÜ | FounderShareholder 100%Ultimate beneficial ownerBoard member | 12034607 |
| Ehitusvõlur OÜ | Founder | 12222591 |
| Mittetulundusühing Club Honour | Founder | 80557834 |
| Tallinn, J. Kunderi tn 34 // Laulupeo tn 11 // 11a // 11b korteriühistu | Board member | 80623040 |