Registered 2. veebruar 2021, primary activity: Other software publishing. Main place of business in Kristiine linnaosa, Tallinn, Harju maakond.
| Year | Revenue | Profit |
|---|
Vocal Image OÜ is connected to 6 other companies through 4 people who hold a role here and elsewhere. The strongest tie runs through Hugues Bernard M Flament (3 companies).
| # | Shareholder | % |
|---|---|---|
| 1 | 33.99% | |
| 2 | 32.99% | |
| 3 | Educapital II FPCI | 14.19% |
| 4 | 4.44% | |
| 5 | Informuotiesiems investuotojams skirta uždarojo tipo investicinė bendrovė KŪB Wise Guys Pre-Seed Fund I | 2.79% |
| 6 | Informuotiesiems investuotojams skirta uždarojo tipo investicinė bendrovė KŪB Wise Guys Seed Fund I | 2.02% |
| 7 | 1.60% | |
| 8 | 1.35% | |
| 9 | Dirigo Privatstiftung | 1.08% |
| 10 | G-Fund Invest I GmbH & Co. KG | 1.01% |
+ 9 more shareholders – full list below.
How tightly the cap table is held. Top-N shows the combined stake of the largest N shareholders; the 80% line is the smallest group that together controls 80%; Gini is 0 when stakes are perfectly equal, 1 when one holder owns everything.
Dominant holder: 34.0% – non-controlling but blocking.
| Equity |
|---|
| Assets |
|---|
| Employees |
|---|
| 2024 | 2 501 542 € | 309 805 € | -190k € | 663k € | 2 | 30.06.2025 | |
| 2023 | 1 242 842 € | −354 000 € | -499k € | 246k € | 2 | 30.06.2024 | |
| 2022 | 282 808 € | −315 126 € | -370k € | 347k € | 2 | 31.05.2023 | |
| 2021 | 33 198 € | −57 820 € | -55k € | 109k € | 2 | 28.02.2022 |
| Year | Revenue (a) | State taxes | Taxes on workforce | Employees (Q4) |
|---|---|---|---|---|
| 2026I Q | 6 078 437 € | 102 529 € | 98 664 € | 10 |
| 2025 | 15 093 608 € | 182 477 € | 166 623 € | 8 |
| 2024 | 3 712 632 € | 68 438 € | 71 035 € | – |
| 2023 | 2 569 448 € | 64 415 € | 66 857 € | – |
| 2022 | 592 882 € | 46 557 € | 48 322 € | 1 |
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| Revenue 2026 | 6,1m € | – | – | – |
| State taxes 2026 | 103k € | – | – | – |
| Taxes on workforce 2026 | 99k € | – | – | – |
| Employees 2026 | 10 | – | – | – |
| Revenue 2025 | 2,2m € | 2,7m € | 4,9m € | 5,3m € |
| State taxes 2025 | 21k € | 30k € | 49k € | 82k € |
| Taxes on workforce 2025 | 22k € | 31k € | 51k € | 63k € |
| Employees 2025 | – | 4 | 7 | 8 |
| Revenue 2024 | 468k € | 671k € | 863k € | 1,7m € |
| State taxes 2024 | 16k € | 16k € | 16k € | 20k € |
| Taxes on workforce 2024 | 17k € | 17k € | 17k € | 21k € |
| Employees 2024 | – | – | – | – |
| Revenue 2023 | 351k € | 676k € | 806k € | 736k € |
| State taxes 2023 | 19k € | 13k € | 16k € | 16k € |
| Taxes on workforce 2023 | 20k € | 14k € | 17k € | 17k € |
| Employees 2023 | – | – | – | – |
| Revenue 2022 | 142k € | 135k € | 119k € | 197k € |
| State taxes 2022 | 8k € | 7k € | 15k € | 16k € |
| Taxes on workforce 2022 | 8k € | 8k € | 16k € | 17k € |
| Employees 2022 | 1 | 1 | 1 | 1 |
| Company | Role | Reg. code |
|---|---|---|
| lajuar OÜ | Board memberShareholder 26%FounderUltimate beneficial owner | 16526218 |
| OÜ InToRingy | Shareholder 0% | 16095681 |
| Teamscope OÜ | Shareholder 0% | 12871817 |
| Company | Role | Reg. code |
|---|---|---|
| Lahoika OÜ | Board memberShareholder 100%FounderUltimate beneficial owner | 17475517 |
| Company | Role | Reg. code |
|---|---|---|
| lajuar OÜ | Board memberShareholder 26%FounderUltimate beneficial owner | 16526218 |
| Company | Role | Reg. code |
|---|---|---|
| DriveX Technologies OÜ | Shareholder 0% | 14874493 |